| Direct TV is the 38th MMP License Overall and the 13th that should have impact to this quarter's financials! Based on estimating license fees as a proportion of annual revenues, this would be Based on annual revenues of licensed compnanies, MMP may have brought into PDS $83.5M so far this quarter. That's assuming a "regular" license amount from the J's. If that's nearly accurate, then MMP will have brought in nearly $300M overall since licensing activity began. | | | Date | Licensee | Anl Revs of Licensee (Millions) | License Fee Paid (Millions) | | | 1 | FY05 | 2/22/2005 | AMD | $ 5,600.00 | $ 3.05 | | | 2 | FY06 | 7/7/2005 | Intel | $ 35,400.00 | $ 20.00 | | | 3 | 1/24/2006 | Hewlett Packard | $ 94,100.00 | $ 26.40 | | | 4 | 2/21/2006 | Casio | $ 5,200.00 | $ 2.00 | | | 5 | 3/1/2006 | Fujitsu | $ 42,900.00 | $ 31.60 | | | 6 | Q107 | 6/2/2006 | Sony | $ 43,600.00 | $ 25.75 | | | 7 | 6/12/2006 | Nikon | $ 6,700.00 | included above | | | 8 | 6/23/2006 | Seiko/Epson | $ 12,300.00 | included above | | | 9 | 6/28/2006 | Pentax | $ 700.00 | included above | | | 10 | Q207 | 9/1/2006 | Olympus | $ 8,600.00 | $ 6.95 | | | 11 | 9/20/2006 | Kenwood | $ 1,400.00 | included above | | | 12 | 11/27/2006 | Agilent | $ 5,100.00 | $ 8.85 | | | 13 | Q307 | 12/11/2006 | Lexmark | $ 5,100.00 | $ 7.32 | | | 14 | 12/18/2006 | Schneider Electric | $ 5,900.00 | included above | | | 15 | 2/8/2007 | NEC (except for NEC America) | $ 29,900.00 | $ 15.99 | Attributing 3/4 of 39.8B annl revs | | 16 | 2/20/2007 | Funai Electric Co., Ltd. | $ 3,100.00 | $ 2.92 | | | 17 | Q407 | 3/9/2007 | Sandisk | $ 3,300.00 | $ 13.42 | estimated breakout | | 18 | 4/11/2007 | Sharp | $ 25,700.00 | $ 8.72 | estimated breakout | | 19 | 5/3/2007 | Nokia | $ 54,300.00 | $ 20.95 | | | 20 | Q108 | 7/6/2007 | Bull | $ 1,500.00 | $ 0.50 | | | 21 | 8/29/2007 | Lego | $ 1,500.00 | $ 1.00 | | | 22 | Q208 | 9/7/2007 | DMP Electronics Inc. | ?? | $ 1.43 | | | 23 | 9/9/2007 | Denso Wave Incorporated | $ 400.00 | included above | | | 24 | 9/10/2007 | American Power Conversion | $ 1,600.00 | included above | | | 25 | 10/29/2007 | Royal Philips Electronics | $ 26,400.00 | $ 18.00 | | | | | Totals | | $ 420,300.00 | $ 214.85 | | | | | | | Ratio | $ 1,956 | | | | | | | | Based on the above numbers, for every $1956 | | | | | | | | in revenue you bring in, you pay $1 in license fee | | | | | | | | | | | | Below are additional licneses signed but values not reveealed yet | | | | | | | | | | | | Estimated Fee Based on Historical Ratio of $1 License fee per $1956 in Revenues | | | 26 | Q2008 - cont | 11/17/2007 | TEAC | 900.0 | $ 0.46 | | | 27 | | 12/3/2007 | Daewoo | 100.0 | $ 0.05 | | | 28 | | 12/6/2007 | WMS Gaming | 500.0 | $ 0.26 | | | 29 | | 12/7/2007 | Lite-On-It | 6800.0 | $ 3.48 | | | 30 | | 12/10/2007 | Alpine | 23.000 | $ 0.01 | | | 31 | | 12/18/2007 | Matsushita | 77100.0 | $ 39.42 | | | 32 | | 12/18/2007 | Toshiba | 45800.0 | $ 23.42 | | | 33 | | 12/18/2007 | NEC Electronics America | 10000.0 | $ 5.11 | | | 34 | | 12/21/2007 | Verigy | 700.0 | $ 0.36 | | | 35 | | 1/4/2008 | Humax | 654.0 | $ 0.33 | | | 36 | | 1/17/2008 | Psion | 375.0 | $ 0.19 | | | 37 | | 2/5/2008 | Tokyo Electron | 7224.0 | $ 3.69 | | | 38 | | 2/8/2008 | Direct TV | 13160.0 | $ 6.73 | | | | | | | | | | | | | | | | | | | | Q308 TD | | | | | | | | | | | 163336.0 | $ 83.51 | | | | | | | | | | | | TOTALS | | | 583636.0 | $ 298.36 | | |
