denotes parts of the page that are editable
Dear AGORACOMians, we're happy to announce the surpassing of 1,000,000 visitors since the launch of our Investor Controlled Discussion Forums on October 5, 2007.
Thank-you for a great partnership! Stock Discussion Forums are never going to be the same. Onward and Upward.
Comments?
| MINING | ||||||||
| Period | 2008 Q1 | 2008 Q2 | 2008 Q3 | 2008 Q4 | 2009 Q1 | |||
| Redstone | ||||||||
| by ramp | Total Ore | 18,200 | 18,200 | 18,400 | 18,400 | 18,000 | ||
| t ore/ day | 200 | 200 | 200 | 200 | 200 | |||
| grade ore | 1.90 | 1.90 | 1.90 | 1.90 | 1.90 | |||
| $ / t ore mined | 107.00 | 107.00 | 107.00 | 107.00 | 115.00 | |||
| $ development | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | |||
| by shaft | Total Ore | |||||||
| t ore/d | ||||||||
| grade ore | ||||||||
| $ / t ore mined | ||||||||
| $ development | 8,000,000 | |||||||
| McWatters | ||||||||
| rich zone | Total Ore | 18,400 | 25,200 | |||||
| t ore/d | 200 | 280 | ||||||
| grade ore | 3.93 | 3.93 | ||||||
| $ / t ore mined | 45.00 | 45.00 | ||||||
| $ development | 0 | 0 | ||||||
| top zone | ||||||||
| Total Ore | 13,195 | 13,340 | 13,340 | 55,800 | ||||
| t ore/d | 145 | 145 | 145 | 620 | ||||
| grade ore | 0.72 | 0.72 | 0.72 | 0.72 | ||||
| $ / t ore mined | 45.00 | 45.00 | 45.00 | 45.00 | ||||
| $ development | 6,650,000 | 12,350,000 | 100,000 | 100,000 | 100,000 | |||
| Hart | ||||||||
| top zone | ||||||||
| Total Ore | ||||||||
| t ore/d | ||||||||
| grade ore | ||||||||
| $ / t ore mined | ||||||||
| $ operating cost | ||||||||
| $ development | ||||||||
| bottom | Total Ore | |||||||
| t ore/d | ||||||||
| grade ore | ||||||||
| $ / t ore mined | ||||||||
| $ development | ||||||||
| Period | 2008 Q1 | 2008 Q2 | 2008 Q3 | 2008 Q4 | 2009 Q1 | |||
| MINING | ||||||||
| Total Ore | 18,200 | 31,395 | 31,740 | 50,140 | 99,000 | |||
| t ore/d | 200 | 345 | 345 | 545 | 1,100 | |||
| grade ore | 1.90 | 1.40 | 1.40 | 2.33 | 1.75 | |||
| $ / t ore mined | 107.00 | 80.94 | 80.94 | 67.75 | 57.73 | |||
| $ operating cost | 1,947,400 | 2,541,175 | 2,569,100 | 3,397,100 | 5,715,000 | |||
| $ development | 6,850,000 | 12,550,000 | 300,000 | 300,000 | 8,300,000 | |||
| MILLING | Ore Milled | 18,200 | 31,395 | 31,740 | 50,140 | 99,000 | ||
| tonnes milled / d | 200 | 345 | 345 | 545 | 1,100 | |||
| $ / t ore milled | 35 | 35 | 35 | 35 | 16 | |||
| $ operating cost | 637,000 | 1,098,825 | 1,110,900 | 1,754,900 | 1,584,000 | |||
| grade of Ni | 1.90 | 1.40 | 1.40 | 2.33 | 1.75 | |||
| recovery of Ni | 89 | 89 | 89 | 89 | 89 | |||
| Ni in Conc (lbs) | 678,307 | 864,663 | 874,165 | 2,292,609 | 3,401,580 | |||
| SELLING | ||||||||
| Price of Ni ($/lbs) | 12 | 12 | 12 | 12 | 12 | |||
| Smelter Payment (%) | 72 | 72 | 72 | 72 | 72 | |||
| Ex Rate 1 CDN = X US | 0.95 | 0.95 | 0.95 | 0.95 | 0.95 | |||
| Revenue ($CDN) | 5,567,548 | 7,097,158 | 7,175,149 | 18,817,731 | 27,920,172 | |||
| Period | 2008 Q1 | 2008 Q2 | 2008 Q3 | 2008 Q4 | 2009 Q1 | |||
| SUMMARY | ||||||||
| REVENUE | $5,567,548 | $7,097,158 | $7,175,149 | $18,817,731 | $27,920,172 | |||
| OPERATING COSTS | $3,954,400 | $6,150,000 | $3,740,000 | $5,212,000 | $8,959,000 | |||
| CAPITAL COSTS | $5,480,000 | $10,040,000 | $240,000 | $240,000 | $6,640,000 | |||
| CASH FLOW FROM OPERATIONS | ($3,866,852) | ($9,092,842) | $3,195,149 | $13,365,731 | $12,321,172 |
0 members recommend this.
Like Liberty Mines Inc? Then you might also be interested in Canadian Arrow Mines Ltd.
